{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,0,0,4],[1,3,1,4]]}
["2017年达州市通川区社会保险基金支出决算表"]
[{"$nulls":3},"单位：万元"]
["预    算    科    目","年初\n预算数","变动\n预算数","决算数","为预算\n（%）"]
["一、城乡居民保险基金支出",{"$f":"SUM(B5:B8)","v":{"v":4543,"d":"4,543"}},{"$f":"SUM(C5:C8)","v":501},{"v":5044,"d":"5,044"},{"$f":"D4/B4*100","v":{"v":111.0279550957517,"d":"111.03"}}]
["    其中：基础养老金支出",{"v":4000,"d":"4,000"},{"$f":"D5-B5","v":453},{"v":4453,"d":"4,453"},{"$f":"D5/B5*100","v":{"v":111.325,"d":"111.33"}}]
["          个人账户养老金支出",500,{"$f":"D6-B6","v":-10},490,{"v":98,"d":"98.00"}]
["          丧葬抚恤补助支出",43,45,88,{"v":204.6511627906977,"d":"204.65"}]
["          转移支出",null,13,13]
["二、新型农村合作医疗保险基金支出",{"$f":"SUM(B10:B11)","v":{"v":16600,"d":"16,600"}},{"$f":"SUM(C10:C11)","v":{"v":4377,"d":"4,377"}},{"v":20977,"d":"20,977"},{"v":126.36746987951808,"d":"126.37"}]
["    其中：基本医疗保险待遇支出",{"v":16000,"d":"16,000"},{"$f":"D10-B10","v":{"v":4217,"d":"4,217"}},{"v":20217,"d":"20,217"},{"v":126.35624999999999,"d":"126.36"}]
["          大病保险支出",600,{"$f":"D11-B11","v":160},760,{"v":126.66666666666666,"d":"126.67"}]
["社会保险基金支出合计",{"$f":"B4+B9","v":{"v":21143,"d":"21,143"}},{"$f":"C4+C9","v":{"v":4878,"d":"4,878"}},{"$f":"D4+D9","v":{"v":26021,"d":"26,021"}},{"v":123.07146573333965,"d":"123.07"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}