{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["本级社保收入表17"],"read":"whole","date_system":"1900"}

{"sheet":"本级社保收入表17","index":0,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,0,1,4]]}
[]
["2019年达州市通川区社会保险基金收入决算表"]
[{"$nulls":3},"单位：万元"]
["预算科目","年初预算数","变动预算数","决算数","为预算"]
["一、失业保险基金收入"]
["    其中：失业保险费收入"]
["          失业保险基金财政补贴收入"]
["          失业保险基金利息收入"]
["          其他失业保险基金收入"]
["二、城镇职工基本医疗保险基金收入"]
["    其中：城镇职工基本医疗保险费收入"]
["          城镇职工基本医疗保险基金财政补贴收入"]
["          城镇职工基本医疗保险基金利息收入"]
["          其他城镇职工基本医疗保险基金收入"]
["三、工伤保险基金收入"]
["    其中：工伤保险费收入"]
["          工伤保险基金财政补贴收入"]
["          工伤保险基金利息收入"]
["          其他工伤保险基金收入"]
["四、生育保险基金收入"]
["    其中：生育保险费收入"]
["          生育保险基金财政补贴收入"]
["          生育保险基金利息收入"]
["          其他生育保险基金收入"]
["五、城乡居民基本医疗保险基金收入"]
["    其中：城乡居民基本医疗保险基金缴费收入"]
["          城乡居民基本医疗保险基金财政补贴收入"]
["          城乡居民基本医疗保险基金利息收入"]
["          其他城乡居民基本医疗保险基金收入"]
["六、城乡居民基本养老保险基金收入",{"v":8395,"d":"8,395"},{"v":8729,"d":"8,729"},{"v":8554,"d":"8,554"},{"$f":"D30/B30","v":{"v":1.0189398451459202,"d":"101.89%"}}]
["    其中：城乡居民基本养老保险基金缴费收入",{"v":1534,"d":"1,534"},{"v":2193,"d":"2,193"},{"v":2018,"d":"2,018"},{"$f":"D31/B31","v":{"v":1.3155149934810952,"d":"131.55%"}}]
["          城乡居民基本养老保险基金财政补贴收入",{"v":6444,"d":"6,444"},{"v":5999,"d":"5,999"},{"v":5999,"d":"5,999"},{"v":0.930943513345748,"d":"93.09%"}]
["          城乡居民基本养老保险基金利息收入",221,261,261,{"v":1.1809954751131222,"d":"118.10%"}]
["          城乡居民基本养老保险基金委托投资收益"]
["          城乡居民基本养老保险基金集体补助收入",{"$nulls":3},{"v":1,"d":"100.00%"}]
["          其他城乡居民基本养老保险基金基金收入",196,276,276,{"v":1.4081632653061225,"d":"140.82%"}]
["社会保险基金收入合计",{"v":8395,"d":"8,395"},{"v":8729,"d":"8,729"},{"v":8554,"d":"8,554"},{"v":1.0189398451459202,"d":"101.89%"}]